Mortgage Calculator | PITI, Amortization & Total Interest | Lofty

About Lofty

Lofty is a fractional U.S. real estate investing platform where visitors can browse property shares, learn about rental property investing, review calculators and guides, and access support for marketplace orders and account activity.

Mortgage Calculator

Estimate the financing side of a property purchase, including PITI, PMI, total interest, and a year-by-year amortization summary.

Your numbers

Financing

Expenses

What is a mortgage calculator?

A mortgage calculator estimates a monthly principal and interest payment based on purchase price, down payment, interest rate, and loan term. Adding property taxes, insurance, HOA, and PMI gives the full PITI payment.

Year-by-year principal and interest

Year Principal paid Interest paid Cum. interest Remaining balance Equity from paydown
1 $2,844 $19,510 $19,510 $277,156 $2,844
2 $3,050 $19,304 $38,814 $274,106 $5,894
3 $3,270 $19,084 $57,898 $270,835 $9,165
4 $3,507 $18,847 $76,745 $267,329 $12,671
5 $3,760 $18,594 $95,339 $263,568 $16,432
6 $4,032 $18,322 $113,661 $259,536 $20,464
7 $4,324 $18,031 $131,692 $255,213 $24,787
8 $4,636 $17,718 $149,410 $250,577 $29,423
9 $4,971 $17,383 $166,793 $245,605 $34,395
10 $5,331 $17,024 $183,816 $240,275 $39,725
11 $5,716 $16,638 $200,454 $234,559 $45,441
12 $6,129 $16,225 $216,679 $228,429 $51,571
13 $6,572 $15,782 $232,461 $221,857 $58,143
14 $7,047 $15,307 $247,768 $214,810 $65,190
15 $7,557 $14,797 $262,565 $207,253 $72,747
16 $8,103 $14,251 $276,816 $199,150 $80,850
17 $8,689 $13,665 $290,481 $190,461 $89,539
18 $9,317 $13,037 $303,519 $181,144 $98,856
19 $9,991 $12,364 $315,882 $171,153 $108,847
20 $10,713 $11,641 $327,523 $160,440 $119,560
21 $11,487 $10,867 $338,390 $148,953 $131,047
22 $12,318 $10,036 $348,427 $136,635 $143,365
23 $13,208 $9,146 $357,573 $123,427 $156,573
24 $14,163 $8,191 $365,764 $109,264 $170,736
25 $15,187 $7,167 $372,932 $94,077 $185,923
26 $16,285 $6,070 $379,001 $77,793 $202,207
27 $17,462 $4,892 $383,893 $60,331 $219,669
28 $18,724 $3,630 $387,523 $41,607 $238,393
29 $20,078 $2,276 $389,800 $21,529 $258,471
30 $21,529 $825 $390,625 $0 $280,000

How to run a mortgage analysis

  1. Enter purchase price and down payment
    Use the actual list price and the cash you can put down. The calculator computes the loan amount automatically.
  2. Set interest rate and loan term
    Use a current quote from a lender. 30-year fixed is the most common. 15- and 20-year terms reduce total interest but raise the monthly payment.
  3. Add taxes, insurance, HOA, and PMI
    Property taxes are usually 1.0% to 1.5% of price annually. Insurance is roughly $1,000 to $2,000 per year. PMI applies if down payment is under 20%.
  4. Read the snapshot and amortization
    Review your full PITI plus HOA payment, loan-to-value, total interest, and the year-by-year amortization summary.

Key terms in plain English

People also ask